hutchins_appa
Return to Appendix Index
APPENDIX B - Estimate of Cost
Estimate
Estimated Cost: $550,500.00 Contingency: 5.00% Estimated Total: $578,025.00
Hutchins Covered Bridge, Montgomery, VT - Montgomery BHO 1448(23) Bridge No. 34, Town Highway No. 27
Letting Date: 08/01/06
Spec Year: 01
Unit System: E
Work Type: COVERED BRIDGE REHABILITATION Highway Type: LOCAL
Urban/Rural Type: RURAL
Season: CONSTRUCTION SEASON BIDS (4/15 - 10/15) County: FRANKLIN COUNTY
Prepared by HTA on 07/31/06
Group 0001:Roadway
Line # Item Number
|
Quantity
|
Units
|
Unit Price
|
Extension
|
0005 201.10 Clearing and Grubbing
|
1000
|
LS
|
$2,000.00
|
$2,000.00
|
0025 301.26 Subbase of crushed gravel
|
25.000
|
CY
|
$50.00
|
$1,250.00
|
0160 608.25 All Purpose Excavator Rental, Type 1
|
5.000
|
HR
|
$75.00
|
$375.00
|
0185 635.10 Mobilization
|
1.000
|
LS
|
$33,005.00
|
$33,005.00
|
0190 649.51 Geotextile for silt Fence
|
150.000
|
SY
|
$8.00
|
$1,200.00
|
0192 888.90 Haybales for erosion control
|
100.00
|
Each
|
$7.00
|
$700.00
|
0195 888.90 Temporary Detour Bridge
|
1.000
|
LS
|
$185,000.00
|
$185,000.00
|
Total for Group 0001: $223,530.00
Group 0002:Superstructure
Line # Item Number
|
Quantity
|
Units
|
Unit Price
|
Extension
|
0250 204.25 Structure Excavation
|
20.000
|
CY
|
$30.00
|
$600.00
|
0252 204.30 Granular Backfill for structures
|
20.000
|
CY
|
$50.00
|
$1000.00
|
0260 501.25 Concrete, Class B
|
10.000
|
CY
|
$750.00
|
$75,00.00
|
0265 502.10 Shoring Superstructure
|
1.000
|
LS
|
$70,000.00
|
$70,000.00
|
0275 507.16 Drilling and grouting dowels
|
90.000
|
LF
|
$20.00
|
$1,800.00
|
0276 507.17 Epoxy coated reinforcing steel
|
1,500.000
|
LB
|
$4.00
|
$6,000.00
|
0277 513.30 Strucural Painting
|
1.000
|
LS
|
$25,000.00
|
$25,000.00
|
0290 513.36 Containment & Environmental Protection Field
|
1.000
|
LS
|
$7,500.00
|
$75,000.00
|
0295 514.10 Water Repellent
|
30.000
|
Gal
|
$50.00
|
$1,500.00
|
0310 522.20 Structural Lumber and Timber - Untreated (Top Lateral Cross Bracing)
|
0.300
|
MFBM
|
$15,000.00
|
$4,500.00
|
315 522.20 Structural Lumber and Timber - Untreated (Bed Timbers)
|
0.500
|
MFBM
|
$7000.00
|
$3,500.00
|
325 522.20 Structural Lumber and Timber - Untreated (Floorbeams)
|
3.700
|
MFBM
|
$9,000
|
$33,300.00
|
327 522.20 Structural Lumber and Timber - Untreated (Truss Chord)
|
2.000
|
MFBM
|
$18,000.00
|
$39,000.00
|
330 522.20 Structural Lumber and Timber - Untreated (Truss Lattice)
|
0.900
|
MFBM
|
$14,000.00
|
$12,600.00
|
335 522.20 Structural Lumber and Timber - Untreated (Siding Supports)
|
0.150
|
MFBM
|
$7000.00
|
$1,050.00
|
340 522.20 Structural Lumber and Timber - Untreated (Miscellaneous Repairs)
|
1.000
|
LS
|
$12,500.00
|
$12,500.00
|
345 522.25 Structural Lumber and Timber - Untreated (Sawn Decking)
|
5.800
|
MFBM
|
$7,000.00
|
$40,600.00
|
350 522.25 Structural Lumber and Timber - Untreated (Wood Curbing)
|
1.100
|
MFBM
|
$7,000.00
|
$7,700.00
|
355 522.30 Structural Lumber and Timber - Untreated (Siding)
|
1.800
|
MFBM
|
$6,000.00
|
$10,800.00
|
360 522.20 Partial Removal of Structure
|
1.000
|
LS
|
$10,000.00
|
$10,000.00
|
0361 580.14 Repair of Concrete Substructure Surface Class II
|
2.000
|
SY
|
$700.00
|
$1,400.00
|
0365 580.18 Overhead and Verticle Cooncrete Repair Material
|
2.000
|
CF
|
$700.00
|
$1,400.00
|
0370 602.20 Dry Rubble Masonry
|
1.000
|
LS
|
$6,600.00
|
$6,600.00
|
0415 675.20 Traffic Signs, Type A
|
62.000
|
SF
|
$10.00
|
$620.00
|
Total for Group 0002: $303,470.00
Group 0003: Full Construction Engineering Items
Line # Item Number
|
Quantity
|
Units
|
Unit Price
|
Extension
|
380 621.90 Temporary Traffic Barrier
|
30.000
|
LF
|
$50.00
|
$1,500.00
|
0385 631.10 Field Office-Engineers
|
1.000
|
LS
|
$20,000.00
|
$20,000.00
|
0395 631.16 Testing Equipment - Concrete
|
1.000
|
LS
|
$2,000.00
|
$2,000.00
|
Total for Group 0003: $23,500.00
Estimate - Temporary Bridge
Estimated Cost: $315,000.00 Contingency: 0.00% Estimated Total: $315,000.00
Temporary Detour, Hutchins Covered Bridge, Montgomery, VT - Montgomery BHO 1448(23) Bridge No. 34 Town Highway No. 27
Letting Date: 08/01/06
Spec Year: 01
Unit System: E
Work Type: COVERED BRIDGE REHABILITATION Highway Type: LOCAL
Urban/Rural Type: RURAL
Season: CONSTRUCTION SEASON BIDS (4/15 - 10/15) County: FRANKLIN COUNTY
Prepared by HTA on 07/31/06
Group 0001:Roadway
Line # Item Number
|
Quantity
|
Units
|
Unit Price
|
Extension
|
0005 201.10 Clearing and Grubbing
|
1.000
|
LS
|
$20,000.00
|
$20,000.00
|
0015 203.15 Common Excavation
|
500.000
|
CY
|
$10.00
|
$5,000.00
|
0020 203.35 Gravel Backfill for Slope Stabilization
|
3,100.000
|
CY
|
$15.00
|
$46,500.00
|
0022 204.20 Trench Excavation of Earth
|
70.000
|
CY
|
$20.00
|
$1,400.00
|
0023 205.10 Drilling and Blasting of Solid Rock
|
100.000
|
LF
|
$100.00
|
$10,000.00
|
0025 301.15 Subbase of Gravel
|
500.000
|
CY
|
$15.00
|
$7.500.00
|
0092 401.10 Aggregate Surface Course
|
500.000
|
CY
|
$20.00
|
$10,000.00
|
0126 601.0025 24" CSP .064(2-2/3 x 1/2)
|
120.000
|
LF
|
$20.00
|
$2,400.00
|
0143 605.10 6" Underdrain
|
500.000
|
LF
|
$20.00
|
$10,000.00
|
0160 621.21 Heavy Duty Steel Beam Guard Rail
|
600.000
|
LF
|
$25.00
|
$15,000.00
|
0185 635.10 Mobilization
|
1.000
|
LS
|
$22,880.00
|
$22,880.00
|
0190 649.51 Geotextile For Silt Fence
|
600.000
|
SY
|
$8.00
|
$4,800.00
|
0192 651.10 Haybales For Erosion Control
|
340.000
|
EACH
|
$8.00
|
$2,720.00
|
0193 651.15 Seed
|
120.000
|
LB
|
$10.00
|
$1,200.00
|
0194 651.18 Fertilizer
|
100.000
|
LB
|
$10.00
|
$1,000.00
|
0194 651.35 Topsoil
|
100.000
|
CY
|
$50.00
|
$5,000.00
|
Total for Group 0001: $165,400.00
Group 0002:Superstructure
Line # Item Number
|
Quantity
|
Units
|
Unit Price
|
Extension
|
0361 526.30 MECHANICALLY STABILIZED EARTH (MSE) WALL
|
528.571
|
SY
|
$252.00
|
$133,199.89
|
Total for Group 0002: $133,199.89
Group 0003: Full Construction Engineering Items
Line # Item Number
|
Quantity
|
Units
|
Unit Price
|
Extension
|
0380 652.10 EROSION PREVENTION & SEDIMENT CONTROL PLAN
|
1.000
|
LS
|
$5,000.11
|
$5,000.11
|
0381 652.20 M0NITORING EROSION PREVENTION & SEDIMENT CONTROL PLAN
|
100.000
|
HR
|
$64.00
|
$6,400.00
|
0382 652.20 MAINTENANCE OF EROSION PREVENTION & SEDIMENT CONTROL PLAN
|
1.000
|
LS
|
$5,000.00
|
$5,000.00
|
Total for Group 0003: $16,400.11
Return to top
Joe Nelson, P.O Box 267, Jericho, VT 05465-0267
This file posted 03/09/2009
|